OMEGA 2.3.0 session NTR started at 2024-03-07 20:59:47


Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR Pass 1: Manufacturer=Aston Martin Lagonda
Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2023  Iteration=0 Aston Martin Lagonda

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.072418 (DELTA:0.072418)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.436410 / 0.292161 (DELTA:0.144249)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.009630 (DELTA:0.009630)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000000 / 0.139854 (DELTA:0.139854)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.563590 / 0.468602 (DELTA:0.094989)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.017337 (DELTA:0.017337)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $210468 / $200445 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $169363 / $177823 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $201570 / $191971 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $214304 / $204099 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $178326 / $187233 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $209026 / $199072 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $207543 / $200445 R:1.035408
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $169363 / $177823 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $198645 / $191971 R:1.034763
modified cross subsidized price / cost ALT sedan_wagon.BEV            $211379 / $204099 R:1.035669
modified cross subsidized price / cost ALT sedan_wagon.ICE            $178326 / $187233 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $206101 / $199072 R:1.035307

cross subsidized price / cost ALT BEV                                 $212995 / $202853 R:1.050000
cross subsidized price / cost ALT ICE                                 $174884 / $183619 R:0.952425
cross subsidized price / cost ALT PHEV                                $206363 / $196537 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $178146 / $182565 R:0.975798
cross subsidized price / cost ALT sedan_wagon                         $187217 / $191331 R:0.978499
cross subsidized price / cost ALT TOTAL                               $183823 / $188050 R:0.977518

2023_0_0  SCORE:0.099634, CE:0.144249, CSPE:0.022482

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2023  Iteration=1 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.021070 (DELTA:0.021070)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.374208 / 0.350336 (DELTA:0.023872)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.002802 (DELTA:0.002802)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.000000 / 0.040691 (DELTA:0.040691)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.625792 / 0.580057 (DELTA:0.045735)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.005044 (DELTA:0.005044)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $200445 / $200445 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $177823 / $177823 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $191971 / $191971 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $204099 / $204099 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $187233 / $187233 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $199072 / $199072 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $197520 / $200445 R:0.985408
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $177823 / $177823 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $189046 / $191971 R:0.984763
modified cross subsidized price / cost ALT sedan_wagon.BEV            $201174 / $204099 R:0.985669
modified cross subsidized price / cost ALT sedan_wagon.ICE            $187233 / $187233 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $196147 / $199072 R:0.985307

cross subsidized price / cost ALT BEV                                 $202853 / $202853 R:1.000000
cross subsidized price / cost ALT ICE                                 $183690 / $183690 R:1.000000
cross subsidized price / cost ALT PHEV                                $196537 / $196537 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $179202 / $179202 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $188425 / $188425 R:1.000000
cross subsidized price / cost ALT TOTAL                               $184974 / $184974 R:1.000000

2023_1_1  SCORE:0.015915, CE:0.045735, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2023  Iteration=2 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2023 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.021070 / 0.021070 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.350336 / 0.350336 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.002802 / 0.002802 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.040691 / 0.040691 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.580057 / 0.580057 (DELTA:0.000000)
2023 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005044 / 0.005044 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $200445 / $200445 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $176645 / $176645 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $191971 / $191971 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $204099 / $204099 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $186605 / $186605 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $199072 / $199072 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $197520 / $200445 R:0.985408
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $176645 / $176645 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $189046 / $191971 R:0.984763
modified cross subsidized price / cost ALT sedan_wagon.BEV            $201174 / $204099 R:0.985669
modified cross subsidized price / cost ALT sedan_wagon.ICE            $186605 / $186605 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $196147 / $199072 R:0.985307

cross subsidized price / cost ALT BEV                                 $202853 / $202853 R:1.000000
cross subsidized price / cost ALT ICE                                 $182855 / $182855 R:1.000000
cross subsidized price / cost ALT PHEV                                $196537 / $196537 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $178100 / $178100 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $187843 / $187843 R:1.000000
cross subsidized price / cost ALT TOTAL                               $184197 / $184197 R:1.000000

2023_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2024  Iteration=0 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.051356 / 0.088371 (DELTA:0.037014)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.388325 / 0.286020 (DELTA:0.102305)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000001 / 0.010203 (DELTA:0.010202)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.095699 / 0.145906 (DELTA:0.050207)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.464604 / 0.452310 (DELTA:0.012294)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000014 / 0.017191 (DELTA:0.017176)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $199437 / $199437 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $176586 / $176586 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $191502 / $191502 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $204954 / $204954 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $188209 / $188209 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $200409 / $200409 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $196212 / $199437 R:0.983830
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $176586 / $176586 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $188277 / $191502 R:0.983160
modified cross subsidized price / cost ALT sedan_wagon.BEV            $201729 / $204954 R:0.984265
modified cross subsidized price / cost ALT sedan_wagon.ICE            $188209 / $188209 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $197184 / $200409 R:0.983908

cross subsidized price / cost ALT BEV                                 $202873 / $202873 R:1.000000
cross subsidized price / cost ALT ICE                                 $183707 / $183707 R:1.000000
cross subsidized price / cost ALT PHEV                                $197092 / $197092 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $182232 / $182232 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $192520 / $192520 R:1.000000
cross subsidized price / cost ALT TOTAL                               $188564 / $188564 R:1.000000

2024_0_0  SCORE:0.049840, CE:0.102305, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2024  Iteration=1 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.054032 / 0.057867 (DELTA:0.003835)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.330531 / 0.320045 (DELTA:0.010486)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000030 / 0.006681 (DELTA:0.006651)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.093891 / 0.095543 (DELTA:0.001652)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.521504 / 0.508607 (DELTA:0.012897)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000012 / 0.011257 (DELTA:0.011245)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $199437 / $199437 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $176586 / $176586 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $191502 / $191502 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $204954 / $204954 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $188209 / $188209 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $200409 / $200409 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $196212 / $199437 R:0.983830
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $176586 / $176586 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $188277 / $191502 R:0.983160
modified cross subsidized price / cost ALT sedan_wagon.BEV            $201729 / $204954 R:0.984265
modified cross subsidized price / cost ALT sedan_wagon.ICE            $188209 / $188209 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $197184 / $200409 R:0.983908

cross subsidized price / cost ALT BEV                                 $202873 / $202873 R:1.000000
cross subsidized price / cost ALT ICE                                 $183720 / $183720 R:1.000000
cross subsidized price / cost ALT PHEV                                $197092 / $197092 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $180283 / $180283 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $191032 / $191032 R:1.000000
cross subsidized price / cost ALT TOTAL                               $186898 / $186898 R:1.000000

2024_1_1  SCORE:0.006991, CE:0.012897, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2024  Iteration=2 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2024 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.057867 / 0.057867 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.320045 / 0.320045 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.006681 / 0.006681 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.095543 / 0.095543 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.508607 / 0.508607 (DELTA:0.000000)
2024 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.011257 / 0.011257 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $199437 / $199437 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $176586 / $176586 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $191502 / $191502 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $204954 / $204954 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $188209 / $188209 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $200409 / $200409 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $196212 / $199437 R:0.983830
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $176586 / $176586 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $188277 / $191502 R:0.983160
modified cross subsidized price / cost ALT sedan_wagon.BEV            $201729 / $204954 R:0.984265
modified cross subsidized price / cost ALT sedan_wagon.ICE            $188209 / $188209 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $197184 / $200409 R:0.983908

cross subsidized price / cost ALT BEV                                 $202873 / $202873 R:1.000000
cross subsidized price / cost ALT ICE                                 $183720 / $183720 R:1.000000
cross subsidized price / cost ALT PHEV                                $197092 / $197092 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $180283 / $180283 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $191032 / $191032 R:1.000000
cross subsidized price / cost ALT TOTAL                               $186898 / $186898 R:1.000000

2024_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2025  Iteration=0 Aston Martin Lagonda

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.000000 / 0.095287 (DELTA:0.095287)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.375296 / 0.273763 (DELTA:0.101533)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.076327 / 0.025298 (DELTA:0.051028)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.097406 / 0.148228 (DELTA:0.050822)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.447557 / 0.430293 (DELTA:0.017264)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.003414 / 0.027131 (DELTA:0.023717)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $208537 / $198606 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $172923 / $176528 R:0.979579
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $192742 / $191135 R:1.008408
cross subsidized price / cost ALT sedan_wagon.BEV                     $214265 / $204062 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $178992 / $187933 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $209911 / $199916 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $205237 / $198606 R:1.033384
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $172923 / $176528 R:0.979579
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $189442 / $191135 R:0.991143
modified cross subsidized price / cost ALT sedan_wagon.BEV            $210965 / $204062 R:1.033829
modified cross subsidized price / cost ALT sedan_wagon.ICE            $178992 / $187933 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $206611 / $199916 R:1.033493

cross subsidized price / cost ALT BEV                                 $212024 / $201927 R:1.050000
cross subsidized price / cost ALT ICE                                 $176632 / $183498 R:0.962583
cross subsidized price / cost ALT PHEV                                $201627 / $195679 R:1.030397
cross subsidized price / cost ALT cuv_suv_van                         $182800 / $182800 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $189010 / $192417 R:0.982293
cross subsidized price / cost ALT TOTAL                               $186561 / $188625 R:0.989060

2025_0_0  SCORE:0.082616, CE:0.101533, CSPE:0.010940

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2025  Iteration=1 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.011529 / 0.057109 (DELTA:0.045580)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.322077 / 0.322077 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.060742 / 0.015162 (DELTA:0.045580)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.088833 / 0.088839 (DELTA:0.000006)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.500553 / 0.500553 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016267 / 0.016261 (DELTA:0.000006)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $198606 / $198606 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $176528 / $176528 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $191135 / $191135 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $204062 / $204062 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $187933 / $187933 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $199916 / $199916 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $195306 / $198606 R:0.983384
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $176528 / $176528 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $187835 / $191135 R:0.982735
modified cross subsidized price / cost ALT sedan_wagon.BEV            $200762 / $204062 R:0.983829
modified cross subsidized price / cost ALT sedan_wagon.ICE            $187933 / $187933 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $196616 / $199916 R:0.983493

cross subsidized price / cost ALT BEV                                 $201927 / $201927 R:1.000000
cross subsidized price / cost ALT ICE                                 $183468 / $183468 R:1.000000
cross subsidized price / cost ALT PHEV                                $195679 / $195679 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $180287 / $180287 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $190620 / $190620 R:1.000000
cross subsidized price / cost ALT TOTAL                               $186545 / $186545 R:1.000000

2025_1_1  SCORE:0.030386, CE:0.045580, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2025  Iteration=2 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2025 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.057109 / 0.057109 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.322077 / 0.322077 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.015162 / 0.015162 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.088839 / 0.088839 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.500553 / 0.500553 (DELTA:0.000000)
2025 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.016261 / 0.016261 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $198606 / $198606 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $176528 / $176528 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $191135 / $191135 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $204062 / $204062 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $187933 / $187933 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $199916 / $199916 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $195306 / $198606 R:0.983384
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $176528 / $176528 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $187835 / $191135 R:0.982735
modified cross subsidized price / cost ALT sedan_wagon.BEV            $200762 / $204062 R:0.983829
modified cross subsidized price / cost ALT sedan_wagon.ICE            $187933 / $187933 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $196616 / $199916 R:0.983493

cross subsidized price / cost ALT BEV                                 $201927 / $201927 R:1.000000
cross subsidized price / cost ALT ICE                                 $183468 / $183468 R:1.000000
cross subsidized price / cost ALT PHEV                                $195679 / $195679 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $180287 / $180287 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $190620 / $190620 R:1.000000
cross subsidized price / cost ALT TOTAL                               $186545 / $186545 R:1.000000

2025_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2026  Iteration=0 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.071858 / 0.099219 (DELTA:0.027360)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.369535 / 0.283832 (DELTA:0.085703)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.015100 / 0.021507 (DELTA:0.006407)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.154735 / 0.180943 (DELTA:0.026208)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.388755 / 0.389013 (DELTA:0.000258)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000018 / 0.025487 (DELTA:0.025469)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $204120 / $194400 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $168076 / $176471 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $199515 / $190014 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $201759 / $201759 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $188924 / $188924 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $200126 / $200126 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $200820 / $194400 R:1.033025
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $168076 / $176471 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $196215 / $190014 R:1.032633
modified cross subsidized price / cost ALT sedan_wagon.BEV            $198459 / $201759 R:0.983644
modified cross subsidized price / cost ALT sedan_wagon.ICE            $188924 / $188924 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $196826 / $200126 R:0.983510

cross subsidized price / cost ALT BEV                                 $202595 / $199153 R:1.017285
cross subsidized price / cost ALT ICE                                 $180129 / $183671 R:0.980718
cross subsidized price / cost ALT PHEV                                $199847 / $195499 R:1.022241
cross subsidized price / cost ALT cuv_suv_van                         $178587 / $181588 R:0.983472
cross subsidized price / cost ALT sedan_wagon                         $193304 / $193304 R:1.000000
cross subsidized price / cost ALT TOTAL                               $187350 / $188564 R:0.993561

2026_0_0  SCORE:0.056351, CE:0.085703, CSPE:0.006439

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2026  Iteration=1 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.077429 / 0.077429 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.311125 / 0.310345 (DELTA:0.000780)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.016004 / 0.016784 (DELTA:0.000780)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.141205 / 0.141205 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.447453 / 0.434348 (DELTA:0.013105)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.006784 / 0.019889 (DELTA:0.013105)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $194400 / $194400 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $176471 / $176471 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $190014 / $190014 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $201759 / $201759 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $188924 / $188924 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $200126 / $200126 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $191100 / $194400 R:0.983025
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $176471 / $176471 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $186714 / $190014 R:0.982633
modified cross subsidized price / cost ALT sedan_wagon.BEV            $198459 / $201759 R:0.983644
modified cross subsidized price / cost ALT sedan_wagon.ICE            $188924 / $188924 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $196826 / $200126 R:0.983510

cross subsidized price / cost ALT BEV                                 $199153 / $199153 R:1.000000
cross subsidized price / cost ALT ICE                                 $183734 / $183734 R:1.000000
cross subsidized price / cost ALT PHEV                                $195499 / $195499 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $180465 / $180465 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $192342 / $192342 R:1.000000
cross subsidized price / cost ALT TOTAL                               $187537 / $187537 R:1.000000

2026_1_1  SCORE:0.000520, CE:0.013105, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2026  Iteration=2 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2026 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.077429 / 0.077429 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.310345 / 0.310345 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.016784 / 0.016784 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.141205 / 0.141205 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.434348 / 0.434348 (DELTA:0.000000)
2026 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.019889 / 0.019889 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $194400 / $194400 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $176471 / $176471 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $190014 / $190014 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $201759 / $201759 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $188924 / $188924 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $200126 / $200126 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $191100 / $194400 R:0.983025
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $176471 / $176471 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $186714 / $190014 R:0.982633
modified cross subsidized price / cost ALT sedan_wagon.BEV            $198459 / $201759 R:0.983644
modified cross subsidized price / cost ALT sedan_wagon.ICE            $188924 / $188924 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $196826 / $200126 R:0.983510

cross subsidized price / cost ALT BEV                                 $199153 / $199153 R:1.000000
cross subsidized price / cost ALT ICE                                 $183734 / $183734 R:1.000000
cross subsidized price / cost ALT PHEV                                $195499 / $195499 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $180465 / $180465 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $192342 / $192342 R:1.000000
cross subsidized price / cost ALT TOTAL                               $187537 / $187537 R:1.000000

2026_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2027  Iteration=0 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.024198 / 0.115447 (DELTA:0.091249)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.403205 / 0.263676 (DELTA:0.139529)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.031172 / 0.029863 (DELTA:0.001309)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.236672 / 0.244368 (DELTA:0.007696)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.290252 / 0.312915 (DELTA:0.022663)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.014501 / 0.033731 (DELTA:0.019230)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $202411 / $192773 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $171122 / $176416 R:0.969995
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $198980 / $189505 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $200379 / $200844 R:0.997682
cross subsidized price / cost ALT sedan_wagon.ICE                     $188816 / $189257 R:0.997670
cross subsidized price / cost ALT sedan_wagon.PHEV                    $207594 / $200130 R:1.037297

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $198811 / $192773 R:1.031325
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $171122 / $176416 R:0.969995
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $195380 / $189505 R:1.031003
modified cross subsidized price / cost ALT sedan_wagon.BEV            $196779 / $200844 R:0.979757
modified cross subsidized price / cost ALT sedan_wagon.ICE            $188816 / $189257 R:0.997670
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $203994 / $200130 R:1.019308

cross subsidized price / cost ALT BEV                                 $201031 / $198255 R:1.014004
cross subsidized price / cost ALT ICE                                 $180725 / $183385 R:0.985495
cross subsidized price / cost ALT PHEV                                $203549 / $195141 R:1.043090
cross subsidized price / cost ALT cuv_suv_van                         $181989 / $181989 R:0.999999
cross subsidized price / cost ALT sedan_wagon                         $194669 / $194669 R:1.000000
cross subsidized price / cost ALT TOTAL                               $189483 / $189483 R:1.000000

2027_0_0  SCORE:0.077363, CE:0.139529, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2027  Iteration=1 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.083318 / 0.083337 (DELTA:0.000019)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.304092 / 0.304092 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.021576 / 0.021557 (DELTA:0.000019)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.176401 / 0.176401 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.408975 / 0.390264 (DELTA:0.018712)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.005638 / 0.024349 (DELTA:0.018712)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $192773 / $192773 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $176416 / $176416 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $189505 / $189505 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $200844 / $200844 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $189257 / $189257 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $200130 / $200130 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $189173 / $192773 R:0.981325
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $176416 / $176416 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $185905 / $189505 R:0.981003
modified cross subsidized price / cost ALT sedan_wagon.BEV            $197244 / $200844 R:0.982076
modified cross subsidized price / cost ALT sedan_wagon.ICE            $189257 / $189257 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $196530 / $200130 R:0.982012

cross subsidized price / cost ALT BEV                                 $198255 / $198255 R:1.000000
cross subsidized price / cost ALT ICE                                 $183633 / $183633 R:1.000000
cross subsidized price / cost ALT PHEV                                $195141 / $195141 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $180439 / $180439 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $193164 / $193164 R:1.000000
cross subsidized price / cost ALT TOTAL                               $187959 / $187959 R:1.000000

2027_1_1  SCORE:0.000013, CE:0.018712, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2027  Iteration=2 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2027 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.083337 / 0.083337 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.304092 / 0.304092 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.021557 / 0.021557 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.176401 / 0.176401 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.390264 / 0.390264 (DELTA:0.000000)
2027 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.024349 / 0.024349 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $192773 / $192773 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $176416 / $176416 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $189505 / $189505 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $200844 / $200844 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $189257 / $189257 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $200130 / $200130 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $189173 / $192773 R:0.981325
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $176416 / $176416 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $185905 / $189505 R:0.981003
modified cross subsidized price / cost ALT sedan_wagon.BEV            $197244 / $200844 R:0.982076
modified cross subsidized price / cost ALT sedan_wagon.ICE            $189257 / $189257 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $196530 / $200130 R:0.982012

cross subsidized price / cost ALT BEV                                 $198255 / $198255 R:1.000000
cross subsidized price / cost ALT ICE                                 $183633 / $183633 R:1.000000
cross subsidized price / cost ALT PHEV                                $195141 / $195141 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $180439 / $180439 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $193164 / $193164 R:1.000000
cross subsidized price / cost ALT TOTAL                               $187959 / $187959 R:1.000000

2027_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2028  Iteration=0 Aston Martin Lagonda

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.035251 / 0.109743 (DELTA:0.074493)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.400680 / 0.268768 (DELTA:0.131912)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.024695 / 0.035208 (DELTA:0.010514)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.170233 / 0.170915 (DELTA:0.000682)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.369141 / 0.366448 (DELTA:0.002692)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000001 / 0.048917 (DELTA:0.048916)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $201785 / $192176 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $169085 / $177531 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $197250 / $187858 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $210879 / $200837 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $181355 / $190413 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $210792 / $200754 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $198035 / $192176 R:1.030487
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $169085 / $177531 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $193500 / $187858 R:1.030038
modified cross subsidized price / cost ALT sedan_wagon.BEV            $207129 / $200837 R:1.031328
modified cross subsidized price / cost ALT sedan_wagon.ICE            $181355 / $190413 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $207042 / $200754 R:1.031321

cross subsidized price / cost ALT BEV                                 $207323 / $197451 R:1.050000
cross subsidized price / cost ALT ICE                                 $176163 / $184963 R:0.952425
cross subsidized price / cost ALT PHEV                                $205125 / $195357 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $180156 / $182295 R:0.988268
cross subsidized price / cost ALT sedan_wagon                         $192418 / $194315 R:0.990237
cross subsidized price / cost ALT TOTAL                               $187345 / $189342 R:0.989453

2028_0_0  SCORE:0.084038, CE:0.131912, CSPE:0.010547

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2028  Iteration=1 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.004105 / 0.100716 (DELTA:0.096610)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.380488 / 0.280692 (DELTA:0.099796)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.029127 / 0.032312 (DELTA:0.003186)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.156856 / 0.156856 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.429424 / 0.384532 (DELTA:0.044892)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000001 / 0.044893 (DELTA:0.044892)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $192176 / $192176 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $177531 / $177531 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $187858 / $187858 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $191434 / $200837 R:0.953180
cross subsidized price / cost ALT sedan_wagon.ICE                     $194463 / $191800 R:1.013888
cross subsidized price / cost ALT sedan_wagon.PHEV                    $210792 / $200754 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $188426 / $192176 R:0.980487
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $177531 / $177531 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $184108 / $187858 R:0.980038
modified cross subsidized price / cost ALT sedan_wagon.BEV            $187684 / $200837 R:0.934508
modified cross subsidized price / cost ALT sedan_wagon.ICE            $194463 / $191800 R:1.013888
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $207042 / $200754 R:1.031321

cross subsidized price / cost ALT BEV                                 $191724 / $197451 R:0.970999
cross subsidized price / cost ALT ICE                                 $187319 / $185779 R:1.008288
cross subsidized price / cost ALT PHEV                                $201194 / $195357 R:1.029877
cross subsidized price / cost ALT cuv_suv_van                         $181903 / $181903 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $194903 / $194903 R:1.000000
cross subsidized price / cost ALT TOTAL                               $189525 / $189525 R:1.000000

2028_1_1  SCORE:0.066531, CE:0.099796, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2028  Iteration=2 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.100716 / 0.100716 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.280692 / 0.280692 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.032312 / 0.032312 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.080224 / 0.156856 (DELTA:0.076632)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.506043 / 0.384601 (DELTA:0.121441)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000014 / 0.044823 (DELTA:0.044810)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $192176 / $192176 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $177531 / $177531 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $187858 / $187858 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $191494 / $200837 R:0.953478
cross subsidized price / cost ALT sedan_wagon.ICE                     $193054 / $190413 R:1.013868
cross subsidized price / cost ALT sedan_wagon.PHEV                    $210792 / $200754 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $188426 / $192176 R:0.980487
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $177531 / $177531 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $184108 / $187858 R:0.980038
modified cross subsidized price / cost ALT sedan_wagon.BEV            $187744 / $200837 R:0.934806
modified cross subsidized price / cost ALT sedan_wagon.ICE            $193054 / $190413 R:1.013868
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $207042 / $200754 R:1.031321

cross subsidized price / cost ALT BEV                                 $191761 / $197451 R:0.971183
cross subsidized price / cost ALT ICE                                 $186505 / $184978 R:1.008253
cross subsidized price / cost ALT PHEV                                $201185 / $195352 R:1.029859
cross subsidized price / cost ALT cuv_suv_van                         $181903 / $181903 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $193993 / $193993 R:1.000000
cross subsidized price / cost ALT TOTAL                               $188991 / $188991 R:1.000000

2028_2_2  SCORE:0.000000, CE:0.121441, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2028  Iteration=3 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2028 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.100716 / 0.100716 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.280692 / 0.280692 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.032312 / 0.032312 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.156856 / 0.156856 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.384601 / 0.384601 (DELTA:0.000000)
2028 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.044823 / 0.044823 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $192176 / $192176 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $176361 / $176361 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $187858 / $187858 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $191494 / $200837 R:0.953478
cross subsidized price / cost ALT sedan_wagon.ICE                     $192428 / $189796 R:1.013868
cross subsidized price / cost ALT sedan_wagon.PHEV                    $210792 / $200754 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $188426 / $192176 R:0.980487
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $176361 / $176361 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $184108 / $187858 R:0.980038
modified cross subsidized price / cost ALT sedan_wagon.BEV            $187744 / $200837 R:0.934806
modified cross subsidized price / cost ALT sedan_wagon.ICE            $192428 / $189796 R:1.013868
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $207042 / $200754 R:1.031321

cross subsidized price / cost ALT BEV                                 $191761 / $197451 R:0.971183
cross subsidized price / cost ALT ICE                                 $185649 / $184128 R:1.008264
cross subsidized price / cost ALT PHEV                                $201185 / $195352 R:1.029859
cross subsidized price / cost ALT cuv_suv_van                         $181109 / $181109 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $193582 / $193588 R:0.999971
cross subsidized price / cost ALT TOTAL                               $188422 / $188425 R:0.999983

2028_3_3  SCORE:0.000000, CE:0.000000, CSPE:0.000017

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2029  Iteration=0 Aston Martin Lagonda

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.065440 / 0.113687 (DELTA:0.048247)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.364815 / 0.261745 (DELTA:0.103070)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.032614 / 0.040886 (DELTA:0.008272)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.251130 / 0.243893 (DELTA:0.007237)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.285982 / 0.282869 (DELTA:0.003114)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000019 / 0.056920 (DELTA:0.056901)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $200361 / $190820 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $167920 / $176308 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $196807 / $187435 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $201123 / $199830 R:1.006472
cross subsidized price / cost ALT sedan_wagon.ICE                     $186684 / $189816 R:0.983498
cross subsidized price / cost ALT sedan_wagon.PHEV                    $210508 / $200484 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $196461 / $190820 R:1.029562
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $167920 / $176308 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $192907 / $187435 R:1.029193
modified cross subsidized price / cost ALT sedan_wagon.BEV            $197223 / $199830 R:0.986956
modified cross subsidized price / cost ALT sedan_wagon.ICE            $186684 / $189816 R:0.983498
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $206608 / $200484 R:1.030547

cross subsidized price / cost ALT BEV                                 $200881 / $196965 R:1.019880
cross subsidized price / cost ALT ICE                                 $177666 / $183324 R:0.969136
cross subsidized price / cost ALT PHEV                                $204781 / $195029 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $179616 / $181364 R:0.990364
cross subsidized price / cost ALT sedan_wagon                         $195041 / $195041 R:1.000000
cross subsidized price / cost ALT TOTAL                               $188619 / $189347 R:0.996157

2029_0_0  SCORE:0.062833, CE:0.103070, CSPE:0.003843

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2029  Iteration=1 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.093821 / 0.093821 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.289025 / 0.288755 (DELTA:0.000271)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.033471 / 0.033742 (DELTA:0.000271)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.201275 / 0.201275 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.366986 / 0.335433 (DELTA:0.031554)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.015420 / 0.046974 (DELTA:0.031554)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $190820 / $190820 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $176308 / $176308 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $187435 / $187435 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $199830 / $199830 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $189816 / $189816 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $200484 / $200484 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $186920 / $190820 R:0.979562
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $176308 / $176308 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $183535 / $187435 R:0.979193
modified cross subsidized price / cost ALT sedan_wagon.BEV            $195930 / $199830 R:0.980483
modified cross subsidized price / cost ALT sedan_wagon.ICE            $189816 / $189816 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $196584 / $200484 R:0.980547

cross subsidized price / cost ALT BEV                                 $196965 / $196965 R:1.000000
cross subsidized price / cost ALT ICE                                 $183567 / $183567 R:1.000000
cross subsidized price / cost ALT PHEV                                $195029 / $195029 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $180480 / $180480 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $194128 / $194128 R:1.000000
cross subsidized price / cost ALT TOTAL                               $188446 / $188446 R:1.000000

2029_1_1  SCORE:0.000180, CE:0.031554, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2029  Iteration=2 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2029 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.093821 / 0.093821 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.288755 / 0.288755 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.033742 / 0.033742 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.201275 / 0.201275 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.335433 / 0.335433 (DELTA:0.000000)
2029 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.046974 / 0.046974 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $190820 / $190820 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $176308 / $176308 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $187435 / $187435 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $199830 / $199830 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $189816 / $189816 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $200484 / $200484 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $186920 / $190820 R:0.979562
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $176308 / $176308 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $183535 / $187435 R:0.979193
modified cross subsidized price / cost ALT sedan_wagon.BEV            $195930 / $199830 R:0.980483
modified cross subsidized price / cost ALT sedan_wagon.ICE            $189816 / $189816 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $196584 / $200484 R:0.980547

cross subsidized price / cost ALT BEV                                 $196965 / $196965 R:1.000000
cross subsidized price / cost ALT ICE                                 $183567 / $183567 R:1.000000
cross subsidized price / cost ALT PHEV                                $195029 / $195029 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $180480 / $180480 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $194128 / $194128 R:1.000000
cross subsidized price / cost ALT TOTAL                               $188446 / $188446 R:1.000000

2029_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2030  Iteration=0 Aston Martin Lagonda

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.069515 / 0.120639 (DELTA:0.051123)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.337814 / 0.248927 (DELTA:0.088887)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.056139 / 0.048443 (DELTA:0.007696)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.249317 / 0.233929 (DELTA:0.015388)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.287214 / 0.286281 (DELTA:0.000933)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.061781 (DELTA:0.061781)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $200254 / $190718 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $169941 / $176255 R:0.964178
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $196010 / $187314 R:1.046425
cross subsidized price / cost ALT sedan_wagon.BEV                     $202243 / $199930 R:1.011569
cross subsidized price / cost ALT sedan_wagon.ICE                     $185897 / $189952 R:0.978656
cross subsidized price / cost ALT sedan_wagon.PHEV                    $210595 / $200567 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $196129 / $190718 R:1.028371
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $169941 / $176255 R:0.964178
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $191885 / $187314 R:1.024404
modified cross subsidized price / cost ALT sedan_wagon.BEV            $198118 / $199930 R:0.990937
modified cross subsidized price / cost ALT sedan_wagon.ICE            $185897 / $189952 R:0.978656
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $206470 / $200567 R:1.029433

cross subsidized price / cost ALT BEV                                 $201567 / $196796 R:1.024241
cross subsidized price / cost ALT ICE                                 $178476 / $183581 R:0.972191
cross subsidized price / cost ALT PHEV                                $204185 / $194742 R:1.048489
cross subsidized price / cost ALT cuv_suv_van                         $181711 / $181711 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $195089 / $195089 R:1.000000
cross subsidized price / cost ALT TOTAL                               $189497 / $189497 R:1.000000

2030_0_0  SCORE:0.049235, CE:0.088887, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2030  Iteration=1 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.101994 / 0.101994 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.275061 / 0.275059 (DELTA:0.000002)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.040954 / 0.040956 (DELTA:0.000002)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.197775 / 0.197775 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.353916 / 0.331983 (DELTA:0.021933)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.030300 / 0.052233 (DELTA:0.021933)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $190718 / $190718 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $176255 / $176255 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $187314 / $187314 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $199930 / $199930 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $189952 / $189952 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $200567 / $200567 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $186593 / $190718 R:0.978371
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $176255 / $176255 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $183189 / $187314 R:0.977978
modified cross subsidized price / cost ALT sedan_wagon.BEV            $195805 / $199930 R:0.979368
modified cross subsidized price / cost ALT sedan_wagon.ICE            $189952 / $189952 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $196442 / $200567 R:0.979433

cross subsidized price / cost ALT BEV                                 $196796 / $196796 R:1.000000
cross subsidized price / cost ALT ICE                                 $183746 / $183746 R:1.000000
cross subsidized price / cost ALT PHEV                                $194742 / $194742 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $180868 / $180868 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $194295 / $194295 R:1.000000
cross subsidized price / cost ALT TOTAL                               $188682 / $188682 R:1.000000

2030_1_1  SCORE:0.000001, CE:0.021933, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2030  Iteration=2 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2030 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.101994 / 0.101994 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.275059 / 0.275059 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.040956 / 0.040956 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.197775 / 0.197775 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.331984 / 0.331983 (DELTA:0.000000)
2030 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.052233 / 0.052233 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $190718 / $190718 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $176255 / $176255 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $187314 / $187314 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $199930 / $199930 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $189952 / $189952 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $200567 / $200567 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $186593 / $190718 R:0.978371
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $176255 / $176255 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $183189 / $187314 R:0.977978
modified cross subsidized price / cost ALT sedan_wagon.BEV            $195805 / $199930 R:0.979368
modified cross subsidized price / cost ALT sedan_wagon.ICE            $189952 / $189952 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $196442 / $200567 R:0.979433

cross subsidized price / cost ALT BEV                                 $196796 / $196796 R:1.000000
cross subsidized price / cost ALT ICE                                 $183746 / $183746 R:1.000000
cross subsidized price / cost ALT PHEV                                $194742 / $194742 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $180868 / $180868 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $194295 / $194295 R:1.000000
cross subsidized price / cost ALT TOTAL                               $188682 / $188682 R:1.000000

2030_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2031  Iteration=0 Aston Martin Lagonda

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.057149 / 0.122442 (DELTA:0.065293)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.331136 / 0.239991 (DELTA:0.091145)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.076432 / 0.057298 (DELTA:0.019134)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.288958 / 0.271491 (DELTA:0.017467)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.246323 / 0.243496 (DELTA:0.002827)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000002 / 0.065282 (DELTA:0.065279)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $200045 / $190519 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $169894 / $176204 R:0.964191
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $193247 / $187176 R:1.032436
cross subsidized price / cost ALT sedan_wagon.BEV                     $198460 / $199902 R:0.992784
cross subsidized price / cost ALT sedan_wagon.ICE                     $188956 / $190036 R:0.994314
cross subsidized price / cost ALT sedan_wagon.PHEV                    $210614 / $200585 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $194970 / $190519 R:1.023362
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $169894 / $176204 R:0.964191
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $188172 / $187176 R:1.005323
modified cross subsidized price / cost ALT sedan_wagon.BEV            $193385 / $199902 R:0.967397
modified cross subsidized price / cost ALT sedan_wagon.ICE            $188956 / $190036 R:0.994314
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $205539 / $200585 R:1.024699

cross subsidized price / cost ALT BEV                                 $198952 / $196986 R:1.009984
cross subsidized price / cost ALT ICE                                 $179494 / $183170 R:0.979931
cross subsidized price / cost ALT PHEV                                $202496 / $194317 R:1.042092
cross subsidized price / cost ALT cuv_suv_van                         $181877 / $181877 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $195839 / $195839 R:1.000000
cross subsidized price / cost ALT TOTAL                               $189979 / $189979 R:1.000000

2031_0_0  SCORE:0.058524, CE:0.091145, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2031  Iteration=1 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.101757 / 0.101757 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.270655 / 0.270357 (DELTA:0.000298)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.047320 / 0.047618 (DELTA:0.000298)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.225624 / 0.225624 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.312427 / 0.300391 (DELTA:0.012036)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.042217 / 0.054253 (DELTA:0.012036)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $190519 / $190519 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $176204 / $176204 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $187176 / $187176 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $199902 / $199902 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $190036 / $190036 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $200585 / $200585 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $185444 / $190519 R:0.973362
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $176204 / $176204 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $182101 / $187176 R:0.972887
modified cross subsidized price / cost ALT sedan_wagon.BEV            $194827 / $199902 R:0.974613
modified cross subsidized price / cost ALT sedan_wagon.ICE            $190036 / $190036 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $195510 / $200585 R:0.974699

cross subsidized price / cost ALT BEV                                 $196986 / $196986 R:1.000000
cross subsidized price / cost ALT ICE                                 $183484 / $183484 R:1.000000
cross subsidized price / cost ALT PHEV                                $194317 / $194317 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $180919 / $180919 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $194859 / $194859 R:1.000000
cross subsidized price / cost ALT TOTAL                               $189008 / $189008 R:1.000000

2031_1_1  SCORE:0.000199, CE:0.012036, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2031  Iteration=2 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2031 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.101757 / 0.101757 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.270357 / 0.270357 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.047618 / 0.047618 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.225624 / 0.225624 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.300391 / 0.300391 (DELTA:0.000000)
2031 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.054253 / 0.054253 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $190519 / $190519 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $176204 / $176204 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $187176 / $187176 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $199902 / $199902 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $190036 / $190036 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $200585 / $200585 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $185444 / $190519 R:0.973362
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $176204 / $176204 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $182101 / $187176 R:0.972887
modified cross subsidized price / cost ALT sedan_wagon.BEV            $194827 / $199902 R:0.974613
modified cross subsidized price / cost ALT sedan_wagon.ICE            $190036 / $190036 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $195510 / $200585 R:0.974699

cross subsidized price / cost ALT BEV                                 $196986 / $196986 R:1.000000
cross subsidized price / cost ALT ICE                                 $183484 / $183484 R:1.000000
cross subsidized price / cost ALT PHEV                                $194317 / $194317 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $180919 / $180919 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $194859 / $194859 R:1.000000
cross subsidized price / cost ALT TOTAL                               $189008 / $189008 R:1.000000

2031_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2032  Iteration=0 Aston Martin Lagonda

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.076466 / 0.121698 (DELTA:0.045232)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.292160 / 0.205258 (DELTA:0.086902)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.095759 / 0.093771 (DELTA:0.001988)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.286862 / 0.283205 (DELTA:0.003658)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.248745 / 0.227483 (DELTA:0.021262)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000008 / 0.068586 (DELTA:0.068578)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $200311 / $190772 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $172849 / $176153 R:0.981245
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $182002 / $187149 R:0.972494
cross subsidized price / cost ALT sedan_wagon.BEV                     $197907 / $200364 R:0.987737
cross subsidized price / cost ALT sedan_wagon.ICE                     $190284 / $190252 R:1.000166
cross subsidized price / cost ALT sedan_wagon.PHEV                    $210862 / $200821 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $194311 / $190772 R:1.018549
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $172849 / $176153 R:0.981245
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $176002 / $187149 R:0.940435
modified cross subsidized price / cost ALT sedan_wagon.BEV            $191907 / $200364 R:0.957791
modified cross subsidized price / cost ALT sedan_wagon.ICE            $190284 / $190252 R:1.000166
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $204862 / $200821 R:1.020123

cross subsidized price / cost ALT BEV                                 $198629 / $197481 R:1.005815
cross subsidized price / cost ALT ICE                                 $182014 / $183565 R:0.991554
cross subsidized price / cost ALT PHEV                                $194194 / $192925 R:1.006576
cross subsidized price / cost ALT cuv_suv_van                         $182832 / $182832 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $196447 / $196447 R:1.000000
cross subsidized price / cost ALT TOTAL                               $190719 / $190719 R:1.000000

2032_0_0  SCORE:0.044707, CE:0.086902, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2032  Iteration=1 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.103612 / 0.103612 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.237280 / 0.237279 (DELTA:0.000001)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.079835 / 0.079836 (DELTA:0.000001)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.241113 / 0.237975 (DELTA:0.003138)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.305530 / 0.282905 (DELTA:0.022625)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.032630 / 0.058393 (DELTA:0.025763)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $187418 / $190772 R:0.982418
cross subsidized price / cost ALT cuv_suv_van.ICE                     $179669 / $176153 R:1.019963
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $181048 / $187149 R:0.967399
cross subsidized price / cost ALT sedan_wagon.BEV                     $202859 / $200364 R:1.012454
cross subsidized price / cost ALT sedan_wagon.ICE                     $187676 / $190252 R:0.986460
cross subsidized price / cost ALT sedan_wagon.PHEV                    $203132 / $200821 R:1.011508

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $181418 / $190772 R:0.950967
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $179669 / $176153 R:1.019963
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $175048 / $187149 R:0.935339
modified cross subsidized price / cost ALT sedan_wagon.BEV            $196859 / $200364 R:0.982509
modified cross subsidized price / cost ALT sedan_wagon.ICE            $187676 / $190252 R:0.986460
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $197132 / $200821 R:0.981631

cross subsidized price / cost ALT BEV                                 $198175 / $197454 R:1.003652
cross subsidized price / cost ALT ICE                                 $184024 / $183821 R:1.001105
cross subsidized price / cost ALT PHEV                                $190377 / $192925 R:0.986795
cross subsidized price / cost ALT cuv_suv_van                         $181839 / $181840 R:0.999997
cross subsidized price / cost ALT sedan_wagon                         $195472 / $195472 R:1.000000
cross subsidized price / cost ALT TOTAL                               $189736 / $189736 R:0.999999

2032_1_1  SCORE:0.000003, CE:0.025763, CSPE:0.000001

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2032  Iteration=2 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.103612 / 0.103612 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.237280 / 0.237279 (DELTA:0.000001)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.079835 / 0.079836 (DELTA:0.000001)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.241113 / 0.237975 (DELTA:0.003138)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.305530 / 0.282905 (DELTA:0.022625)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.032630 / 0.058393 (DELTA:0.025763)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $187418 / $190772 R:0.982418
cross subsidized price / cost ALT cuv_suv_van.ICE                     $179669 / $176153 R:1.019963
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $181048 / $187149 R:0.967399
cross subsidized price / cost ALT sedan_wagon.BEV                     $202859 / $200364 R:1.012454
cross subsidized price / cost ALT sedan_wagon.ICE                     $187676 / $190252 R:0.986460
cross subsidized price / cost ALT sedan_wagon.PHEV                    $203132 / $200821 R:1.011508

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $181418 / $190772 R:0.950967
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $179669 / $176153 R:1.019963
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $175048 / $187149 R:0.935339
modified cross subsidized price / cost ALT sedan_wagon.BEV            $196859 / $200364 R:0.982509
modified cross subsidized price / cost ALT sedan_wagon.ICE            $187676 / $190252 R:0.986460
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $197132 / $200821 R:0.981631

cross subsidized price / cost ALT BEV                                 $198175 / $197454 R:1.003652
cross subsidized price / cost ALT ICE                                 $184024 / $183821 R:1.001105
cross subsidized price / cost ALT PHEV                                $190377 / $192925 R:0.986795
cross subsidized price / cost ALT cuv_suv_van                         $181839 / $181840 R:0.999997
cross subsidized price / cost ALT sedan_wagon                         $195472 / $195472 R:1.000000
cross subsidized price / cost ALT TOTAL                               $189736 / $189736 R:0.999999

2032_2_2  SCORE:0.000003, CE:0.025763, CSPE:0.000001

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2032  Iteration=3 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.103612 / 0.103612 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.237280 / 0.237279 (DELTA:0.000001)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.079835 / 0.079836 (DELTA:0.000001)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.241113 / 0.237975 (DELTA:0.003138)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.305530 / 0.282905 (DELTA:0.022625)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.032630 / 0.058393 (DELTA:0.025763)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $187418 / $190772 R:0.982418
cross subsidized price / cost ALT cuv_suv_van.ICE                     $179669 / $176153 R:1.019963
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $181048 / $187149 R:0.967399
cross subsidized price / cost ALT sedan_wagon.BEV                     $202859 / $200364 R:1.012454
cross subsidized price / cost ALT sedan_wagon.ICE                     $187676 / $190252 R:0.986460
cross subsidized price / cost ALT sedan_wagon.PHEV                    $203132 / $200821 R:1.011508

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $181418 / $190772 R:0.950967
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $179669 / $176153 R:1.019963
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $175048 / $187149 R:0.935339
modified cross subsidized price / cost ALT sedan_wagon.BEV            $196859 / $200364 R:0.982509
modified cross subsidized price / cost ALT sedan_wagon.ICE            $187676 / $190252 R:0.986460
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $197132 / $200821 R:0.981631

cross subsidized price / cost ALT BEV                                 $198175 / $197454 R:1.003652
cross subsidized price / cost ALT ICE                                 $184024 / $183821 R:1.001105
cross subsidized price / cost ALT PHEV                                $190377 / $192925 R:0.986795
cross subsidized price / cost ALT cuv_suv_van                         $181839 / $181840 R:0.999997
cross subsidized price / cost ALT sedan_wagon                         $195472 / $195472 R:1.000000
cross subsidized price / cost ALT TOTAL                               $189736 / $189736 R:0.999999

2032_3_3  SCORE:0.000003, CE:0.025763, CSPE:0.000001

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2032  Iteration=4 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.103612 / 0.103612 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.237280 / 0.237279 (DELTA:0.000001)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.079835 / 0.079836 (DELTA:0.000001)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.241113 / 0.237975 (DELTA:0.003138)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.305530 / 0.282905 (DELTA:0.022625)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.032630 / 0.058393 (DELTA:0.025763)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $187418 / $190772 R:0.982418
cross subsidized price / cost ALT cuv_suv_van.ICE                     $179669 / $176153 R:1.019963
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $181048 / $187149 R:0.967399
cross subsidized price / cost ALT sedan_wagon.BEV                     $202859 / $200364 R:1.012454
cross subsidized price / cost ALT sedan_wagon.ICE                     $187676 / $190252 R:0.986460
cross subsidized price / cost ALT sedan_wagon.PHEV                    $203132 / $200821 R:1.011508

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $181418 / $190772 R:0.950967
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $179669 / $176153 R:1.019963
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $175048 / $187149 R:0.935339
modified cross subsidized price / cost ALT sedan_wagon.BEV            $196859 / $200364 R:0.982509
modified cross subsidized price / cost ALT sedan_wagon.ICE            $187676 / $190252 R:0.986460
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $197132 / $200821 R:0.981631

cross subsidized price / cost ALT BEV                                 $198175 / $197454 R:1.003652
cross subsidized price / cost ALT ICE                                 $184024 / $183821 R:1.001105
cross subsidized price / cost ALT PHEV                                $190377 / $192925 R:0.986795
cross subsidized price / cost ALT cuv_suv_van                         $181839 / $181840 R:0.999997
cross subsidized price / cost ALT sedan_wagon                         $195472 / $195472 R:1.000000
cross subsidized price / cost ALT TOTAL                               $189736 / $189736 R:0.999999

2032_4_4  SCORE:0.000003, CE:0.025763, CSPE:0.000001

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2032  Iteration=5 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2032 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.103612 / 0.103612 (DELTA:0.000000)
2032 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.237280 / 0.237279 (DELTA:0.000001)
2032 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.079835 / 0.079836 (DELTA:0.000001)
2032 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.241113 / 0.237975 (DELTA:0.003138)
2032 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.305530 / 0.282905 (DELTA:0.022625)
2032 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.032630 / 0.058393 (DELTA:0.025763)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $187418 / $190772 R:0.982418
cross subsidized price / cost ALT cuv_suv_van.ICE                     $179669 / $176153 R:1.019963
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $181048 / $187149 R:0.967399
cross subsidized price / cost ALT sedan_wagon.BEV                     $202859 / $200364 R:1.012454
cross subsidized price / cost ALT sedan_wagon.ICE                     $187676 / $190252 R:0.986460
cross subsidized price / cost ALT sedan_wagon.PHEV                    $203132 / $200821 R:1.011508

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $181418 / $190772 R:0.950967
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $179669 / $176153 R:1.019963
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $175048 / $187149 R:0.935339
modified cross subsidized price / cost ALT sedan_wagon.BEV            $196859 / $200364 R:0.982509
modified cross subsidized price / cost ALT sedan_wagon.ICE            $187676 / $190252 R:0.986460
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $197132 / $200821 R:0.981631

cross subsidized price / cost ALT BEV                                 $198175 / $197454 R:1.003652
cross subsidized price / cost ALT ICE                                 $184024 / $183821 R:1.001105
cross subsidized price / cost ALT PHEV                                $190377 / $192925 R:0.986795
cross subsidized price / cost ALT cuv_suv_van                         $181839 / $181840 R:0.999997
cross subsidized price / cost ALT sedan_wagon                         $195472 / $195472 R:1.000000
cross subsidized price / cost ALT TOTAL                               $189736 / $189736 R:0.999999

2032_5_5  SCORE:0.000003, CE:0.025763, CSPE:0.000001

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2033  Iteration=0 Aston Martin Lagonda

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.074801 / 0.105108 (DELTA:0.030307)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.352936 / 0.272019 (DELTA:0.080917)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.037354 / 0.044850 (DELTA:0.007495)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.145796 / 0.156814 (DELTA:0.011018)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.389111 / 0.358450 (DELTA:0.030661)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.062759 (DELTA:0.062759)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $199879 / $190361 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $167725 / $176103 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $196593 / $187231 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $210308 / $200293 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $181828 / $190911 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $210241 / $200229 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $199879 / $190361 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $167725 / $176103 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $196593 / $187231 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $210308 / $200293 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $181828 / $190911 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $210241 / $200229 R:1.050000

cross subsidized price / cost ALT BEV                                 $206123 / $196308 R:1.050000
cross subsidized price / cost ALT ICE                                 $175743 / $184522 R:0.952425
cross subsidized price / cost ALT PHEV                                $204553 / $194812 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $178802 / $180837 R:0.988747
cross subsidized price / cost ALT sedan_wagon                         $192639 / $194468 R:0.990598
cross subsidized price / cost ALT TOTAL                               $186800 / $188716 R:0.989849

2033_0_0  SCORE:0.050826, CE:0.080917, CSPE:0.010151

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2033  Iteration=1 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.076751 / 0.084788 (DELTA:0.008037)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.345179 / 0.301010 (DELTA:0.044169)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000047 / 0.036179 (DELTA:0.036132)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.126424 / 0.126498 (DELTA:0.000075)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.451572 / 0.400899 (DELTA:0.050673)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000027 / 0.050626 (DELTA:0.050599)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $190361 / $190361 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $177266 / $177266 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $187231 / $187231 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $200293 / $200293 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $190911 / $190911 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $200229 / $200229 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $190361 / $190361 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $177266 / $177266 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $187231 / $187231 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $200293 / $200293 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $190911 / $190911 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $200229 / $200229 R:1.000000

cross subsidized price / cost ALT BEV                                 $196308 / $196308 R:1.000000
cross subsidized price / cost ALT ICE                                 $185059 / $185059 R:1.000000
cross subsidized price / cost ALT PHEV                                $194812 / $194812 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $180752 / $180752 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $193780 / $193780 R:1.000000
cross subsidized price / cost ALT TOTAL                               $188282 / $188282 R:1.000000

2033_1_1  SCORE:0.029446, CE:0.050673, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2033  Iteration=2 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2033 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.084788 / 0.084788 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.301010 / 0.301010 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.036179 / 0.036179 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.126498 / 0.126498 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.400899 / 0.400899 (DELTA:0.000000)
2033 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.050626 / 0.050626 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $190361 / $190361 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $176103 / $176103 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $187231 / $187231 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $200293 / $200293 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $190303 / $190303 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $200229 / $200229 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $190361 / $190361 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $176103 / $176103 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $187231 / $187231 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $200293 / $200293 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $190303 / $190303 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $200229 / $200229 R:1.000000

cross subsidized price / cost ALT BEV                                 $196308 / $196308 R:1.000000
cross subsidized price / cost ALT ICE                                 $184214 / $184214 R:1.000000
cross subsidized price / cost ALT PHEV                                $194812 / $194812 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $179922 / $179922 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $193359 / $193359 R:1.000000
cross subsidized price / cost ALT TOTAL                               $187689 / $187689 R:1.000000

2033_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2034  Iteration=0 Aston Martin Lagonda

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.066961 / 0.110183 (DELTA:0.043222)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.398728 / 0.266679 (DELTA:0.132049)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000026 / 0.046426 (DELTA:0.046400)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.091924 / 0.159710 (DELTA:0.067786)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.442338 / 0.353516 (DELTA:0.088822)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000024 / 0.063486 (DELTA:0.063462)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $199034 / $189556 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $169523 / $177991 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $196312 / $186964 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $209825 / $199833 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $181951 / $191039 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $210199 / $200190 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $199034 / $189556 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $169523 / $177991 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $196312 / $186964 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $209825 / $199833 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $181951 / $191039 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $210199 / $200190 R:1.050000

cross subsidized price / cost ALT BEV                                 $205420 / $195638 R:1.050000
cross subsidized price / cost ALT ICE                                 $176607 / $185428 R:0.952425
cross subsidized price / cost ALT PHEV                                $204334 / $194603 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $180143 / $181985 R:0.989876
cross subsidized price / cost ALT sedan_wagon                         $192780 / $194482 R:0.991247
cross subsidized price / cost ALT TOTAL                               $187431 / $189192 R:0.990689

2034_0_0  SCORE:0.084015, CE:0.132049, CSPE:0.009311

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2034  Iteration=1 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.056811 / 0.084179 (DELTA:0.027368)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.366476 / 0.303639 (DELTA:0.062836)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000001 / 0.035469 (DELTA:0.035468)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.121990 / 0.122017 (DELTA:0.000027)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.454715 / 0.406192 (DELTA:0.048524)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000007 / 0.048503 (DELTA:0.048496)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $189556 / $189556 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $177216 / $177216 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $186964 / $186964 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $199833 / $199833 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $191039 / $191039 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $200190 / $200190 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $189556 / $189556 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $177216 / $177216 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $186964 / $186964 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $199833 / $199833 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $191039 / $191039 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $200190 / $200190 R:1.000000

cross subsidized price / cost ALT BEV                                 $195638 / $195638 R:1.000000
cross subsidized price / cost ALT ICE                                 $185126 / $185126 R:1.000000
cross subsidized price / cost ALT PHEV                                $194603 / $194603 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $180487 / $180487 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $193669 / $193669 R:1.000000
cross subsidized price / cost ALT TOTAL                               $188089 / $188089 R:1.000000

2034_1_1  SCORE:0.041891, CE:0.062836, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2034  Iteration=2 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2034 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.084179 / 0.084179 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.303639 / 0.303639 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.035469 / 0.035469 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.122017 / 0.122017 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.406192 / 0.406192 (DELTA:0.000000)
2034 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.048503 / 0.048503 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $189556 / $189556 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $176054 / $176054 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $186964 / $186964 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $199833 / $199833 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $190434 / $190434 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $200190 / $200190 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $189556 / $189556 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $176054 / $176054 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $186964 / $186964 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $199833 / $199833 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $190434 / $190434 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $200190 / $200190 R:1.000000

cross subsidized price / cost ALT BEV                                 $195638 / $195638 R:1.000000
cross subsidized price / cost ALT ICE                                 $184283 / $184283 R:1.000000
cross subsidized price / cost ALT PHEV                                $194603 / $194603 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $179653 / $179653 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $193243 / $193243 R:1.000000
cross subsidized price / cost ALT TOTAL                               $187491 / $187491 R:1.000000

2034_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2035  Iteration=0 Aston Martin Lagonda

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.066246 / 0.110960 (DELTA:0.044713)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.400692 / 0.268055 (DELTA:0.132637)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000012 / 0.045788 (DELTA:0.045776)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.176285 / 0.190668 (DELTA:0.014383)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.356747 / 0.338461 (DELTA:0.018287)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000017 / 0.046068 (DELTA:0.046051)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $198236 / $188796 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $167632 / $176006 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $196046 / $186711 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $199316 / $199316 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $191076 / $191076 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $200069 / $200069 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $198236 / $188796 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $167632 / $176006 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $196046 / $186711 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $199316 / $199316 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $191076 / $191076 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $200069 / $200069 R:1.000000

cross subsidized price / cost ALT BEV                                 $198919 / $195446 R:1.017768
cross subsidized price / cost ALT ICE                                 $180715 / $184416 R:0.979933
cross subsidized price / cost ALT PHEV                                $198064 / $193410 R:1.024061
cross subsidized price / cost ALT cuv_suv_van                         $178689 / $180501 R:0.989963
cross subsidized price / cost ALT sedan_wagon                         $194528 / $194528 R:1.000000
cross subsidized price / cost ALT TOTAL                               $187799 / $188569 R:0.995919

2035_0_0  SCORE:0.084413, CE:0.132637, CSPE:0.004081

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2035  Iteration=1 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.047465 / 0.082190 (DELTA:0.034725)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.377325 / 0.308696 (DELTA:0.068629)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000012 / 0.033917 (DELTA:0.033904)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.141203 / 0.141232 (DELTA:0.000029)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.433994 / 0.399841 (DELTA:0.034152)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000000 / 0.034124 (DELTA:0.034124)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $188796 / $188796 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $177166 / $177166 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $186711 / $186711 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $199316 / $199316 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $191076 / $191076 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $200069 / $200069 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $188796 / $188796 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $177166 / $177166 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $186711 / $186711 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $199316 / $199316 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $191076 / $191076 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $200069 / $200069 R:1.000000

cross subsidized price / cost ALT BEV                                 $195446 / $195446 R:1.000000
cross subsidized price / cost ALT ICE                                 $185016 / $185016 R:1.000000
cross subsidized price / cost ALT PHEV                                $193410 / $193410 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $180179 / $180179 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $193633 / $193633 R:1.000000
cross subsidized price / cost ALT TOTAL                               $187917 / $187917 R:1.000000

2035_1_1  SCORE:0.045753, CE:0.068629, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2035  Iteration=2 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2035 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.082190 / 0.082190 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.308696 / 0.308696 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.033917 / 0.033917 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.141232 / 0.141232 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.399841 / 0.399841 (DELTA:0.000000)
2035 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.034124 / 0.034124 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $188796 / $188796 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $176006 / $176006 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $186711 / $186711 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $199316 / $199316 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $190473 / $190473 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $200069 / $200069 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $188796 / $188796 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $176006 / $176006 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $186711 / $186711 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $199316 / $199316 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $190473 / $190473 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $200069 / $200069 R:1.000000

cross subsidized price / cost ALT BEV                                 $195446 / $195446 R:1.000000
cross subsidized price / cost ALT ICE                                 $184170 / $184170 R:1.000000
cross subsidized price / cost ALT PHEV                                $193410 / $193410 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $179335 / $179335 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $193213 / $193213 R:1.000000
cross subsidized price / cost ALT TOTAL                               $187318 / $187318 R:1.000000

2035_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2036  Iteration=0 Aston Martin Lagonda

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.065275 / 0.112919 (DELTA:0.047644)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.401213 / 0.266766 (DELTA:0.134447)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000000 / 0.046160 (DELTA:0.046159)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.127482 / 0.162660 (DELTA:0.035177)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.406004 / 0.348248 (DELTA:0.057756)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000025 / 0.063248 (DELTA:0.063223)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $197873 / $188451 R:1.050000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $168691 / $177118 R:0.952425
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $195870 / $186542 R:1.050000
cross subsidized price / cost ALT sedan_wagon.BEV                     $209312 / $199344 R:1.050000
cross subsidized price / cost ALT sedan_wagon.ICE                     $182233 / $191336 R:0.952425
cross subsidized price / cost ALT sedan_wagon.PHEV                    $210243 / $200231 R:1.050000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $197873 / $188451 R:1.050000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $168691 / $177118 R:0.952425
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $195870 / $186542 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $209312 / $199344 R:1.050000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $182233 / $191336 R:0.952425
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $210243 / $200231 R:1.050000

cross subsidized price / cost ALT BEV                                 $204625 / $194881 R:1.050000
cross subsidized price / cost ALT ICE                                 $176359 / $185169 R:0.952425
cross subsidized price / cost ALT PHEV                                $204179 / $194456 R:1.050000
cross subsidized price / cost ALT cuv_suv_van                         $179375 / $181144 R:0.990234
cross subsidized price / cost ALT sedan_wagon                         $192990 / $194585 R:0.991805
cross subsidized price / cost ALT TOTAL                               $187192 / $188861 R:0.991164

2036_0_0  SCORE:0.085849, CE:0.134447, CSPE:0.008836

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2036  Iteration=1 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.062454 / 0.092094 (DELTA:0.029639)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.363388 / 0.296103 (DELTA:0.067284)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.000002 / 0.037647 (DELTA:0.037645)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.132641 / 0.132661 (DELTA:0.000020)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.441509 / 0.389911 (DELTA:0.051598)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.000005 / 0.051583 (DELTA:0.051578)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $188451 / $188451 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $177118 / $177118 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $186542 / $186542 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $199344 / $199344 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $191336 / $191336 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $200231 / $200231 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $188451 / $188451 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $177118 / $177118 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $186542 / $186542 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $199344 / $199344 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $191336 / $191336 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $200231 / $200231 R:1.000000

cross subsidized price / cost ALT BEV                                 $194881 / $194881 R:1.000000
cross subsidized price / cost ALT ICE                                 $185199 / $185199 R:1.000000
cross subsidized price / cost ALT PHEV                                $194456 / $194456 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $180402 / $180402 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $193985 / $193985 R:1.000000
cross subsidized price / cost ALT TOTAL                               $188201 / $188201 R:1.000000

2036_1_1  SCORE:0.044856, CE:0.067284, CSPE:0.000000

Running 2024_03_07_12_15_51_LDV_sensitivity-LowerBEVProd_20240307_NTR:  Year=2036  Iteration=2 Aston Martin Lagonda
%%% consumer sedan_wagon shares constrained %%%
%%% consumer cuv_suv_van shares constrained %%%

2036 producer / consumer_abs_share_frac_cuv_suv_van.BEV               = 0.092094 / 0.092094 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.ICE               = 0.296103 / 0.296103 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_cuv_suv_van.PHEV              = 0.037647 / 0.037647 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.BEV               = 0.132661 / 0.132661 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.ICE               = 0.389911 / 0.389911 (DELTA:0.000000)
2036 producer / consumer_abs_share_frac_sedan_wagon.PHEV              = 0.051583 / 0.051583 (DELTA:0.000000)

cross subsidized price / cost ALT cuv_suv_van.BEV                     $188451 / $188451 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.ICE                     $175959 / $175959 R:1.000000
cross subsidized price / cost ALT cuv_suv_van.PHEV                    $186542 / $186542 R:1.000000
cross subsidized price / cost ALT sedan_wagon.BEV                     $199344 / $199344 R:1.000000
cross subsidized price / cost ALT sedan_wagon.ICE                     $190734 / $190734 R:1.000000
cross subsidized price / cost ALT sedan_wagon.PHEV                    $200231 / $200231 R:1.000000

modified cross subsidized price / cost ALT cuv_suv_van.BEV            $188451 / $188451 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.ICE            $175959 / $175959 R:1.000000
modified cross subsidized price / cost ALT cuv_suv_van.PHEV           $186542 / $186542 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.BEV            $199344 / $199344 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.ICE            $190734 / $190734 R:1.000000
modified cross subsidized price / cost ALT sedan_wagon.PHEV           $200231 / $200231 R:1.000000

cross subsidized price / cost ALT BEV                                 $194881 / $194881 R:1.000000
cross subsidized price / cost ALT ICE                                 $184357 / $184357 R:1.000000
cross subsidized price / cost ALT PHEV                                $194456 / $194456 R:1.000000
cross subsidized price / cost ALT cuv_suv_van                         $179596 / $179596 R:1.000000
cross subsidized price / cost ALT sedan_wagon                         $193577 / $193577 R:1.000000
cross subsidized price / cost ALT TOTAL                               $187623 / $187623 R:1.000000

2036_2_2  SCORE:0.000000, CE:0.000000, CSPE:0.000000

